
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 9,200 | 9,470 | 14,847 | 14,116 | 14,437 | 14,290 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1,945 | 1,929 | 2,410 | 2,243 | 2,479 | 5,842 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (3,734) | (5,401) | (15,325) | (16,624) | (12,228) | (13,228) | |
Interest Income | 8,776 | 11,298 | 24,973 | 25,980 | 20,991 | 22,070 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 3,176 | 3,752 | 5,904 | 5,312 | 5,414 | 5,227 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |