
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.653075) | (1.18061) | (1.195) | (0.784) | (1) | (1.361216) | |
Total Operating Expenses | 0.653075 | 1.18061 | 1.194621 | 0.784253 | 0.971071 | 1.421364 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.653075 | 0.555504 | 0.799798 | 0.597166 | 0.726726 | 1.309609 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.10119) | (0.531159) | (0.466771) | (0.256) | (0.377922) | (0.270932) | |
Interest Income | - | - | 0.001354 | 0.00508 | - | - | |
Income Tax Expense | (0.173544) | (0.0154) | 0.46677 | (0.0323) | - | - | |
Net Income | |||||||
Net Income | (0.580722) | (3.02506) | (1.32) | (1.11) | (1) | (1.578371) | |
Supplemental | |||||||
EBIT | (0.653075) | (2.385182) | (0.854) | (0.8806) | - | - | |
EBITDA | (0.653075) | (1.180383) | (0.854) | (0.784) | (1) | (1.361216) | |