

| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 13,770 | 11,747 | 12,653 | 13,122 | 12,749 | 12,670 | |
COGS | 9,043 | 7,929 | 8,842 | 8,839 | 8,204 | 8,260 | |
Gross Profit | 4,727 | 3,818 | 3,811 | 4,283 | 4,545 | 4,410 | |
Operating Expenses & Income | |||||||
Operating Income | 1,761 | 1,383 | 1,211 | 1,505 | 1,873 | 1,851 | |
Total Operating Expenses | 2,966 | 2,435 | 2,600 | 2,778 | 2,672 | 2,559 | |
R&D Expenses | 135 | 134 | 127 | 116 | 115 | 115 | |
Selling General & Admin Expenses | 2,966 | 2,808 | 2,914 | 2,778 | 2,672 | 2,559 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (281) | (205) | (201) | (303) | (311) | (291) | |
Interest Income | 281 | 40 | 634 | 101 | 105 | 256 | |
Income Tax Expense | 323 | 353 | 180 | 258 | 304 | 336 | |
Net Income | |||||||
Net Income | 1,278 | 1,495 | 962 | 951 | 1,356 | 1,277 | |
Supplemental | |||||||
EBIT | 1,882 | 1,657 | 1,103 | 1,505 | 1,965 | 1,874 | |
EBITDA | 2,361 | 2,124 | 1,581 | 1,924 | 2,332 | 2,245 | |