

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.00272 | 0.002948 | 0.004159 | 0.002792 | 0.123311 | 0.179581 | |
Gross Profit | (0.00272) | (0.002948) | (0.004159) | (0.002792) | (0.123311) | (0.179581) | |
Operating Expenses & Income | |||||||
Operating Income | (2.828973) | (0.885932) | (1.026187) | (0.600266) | (0.412609) | (0.43736) | |
Total Operating Expenses | 2.828973 | 0.885932 | 1.026187 | 0.600266 | 0.412609 | 0.43736 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 2.826254 | 0.882984 | 0.976889 | 0.564111 | 0.265095 | 0.226348 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.752103) | (0.313428) | (0.585091) | (0.461147) | (0.398538) | (0.344622) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (3.581076) | (1.200716) | (1.611278) | (1.070413) | (0.780114) | (0.672628) | |
Supplemental | |||||||
EBIT | (2.72996) | (0.821966) | (0.820713) | - | - | - | |
EBITDA | (2.34399) | (0.784334) | - | - | - | - | |