
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 47,002 | 54,901 | 48,272 | 22,987.4 | 29,599.9 |
COGS | 43,025.9 | 50,461.2 | 43,966.2 | 19,849 | 26,348.8 |
Gross Profit | 3,976.1 | 4,439.8 | 4,305.8 | 3,138.4 | 3,251 |
Operating Expenses & Income | |||||
Operating Income | 3,412.3 | 2,399.9 | 2,162.9 | 1,487.2 | 1,552.9 |
Total Operating Expenses | 43,589.7 | 52,501.1 | 46,109.1 | 21,500.2 | 28,046.9 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | - | 20.41 | 18.88 | 15.4 | 13.57 |
Earnings from Continuing Operations | |||||
Interest Expense | (530.4) | (849.6) | (1,291.1) | (1,173.9) | (1,162.3) |
Interest Income | 92.33 | 103.9 | 158 | 49.96 | 68 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 686.4 | 629.1 | 278.7 | 86.42 | 444.1 |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |