
| 2018 | 2019 | 2020 | 2021 | 2022 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 108.8 | 109.7 | 119.7 | 106.5 | 53.41 | 28.66 | |
COGS | 98.29 | 102.4 | 104.1 | 92.28 | 43.77 | 22.66 | |
Gross Profit | 10.5 | 7.251 | 15.59 | 14.25 | 9.642 | 6.001 | |
Operating Expenses & Income | |||||||
Operating Income | 3.338 | (1.525) | 7.452 | 7.175 | 4.996 | 2.919 | |
Total Operating Expenses | 105.5 | 111.2 | 112.2 | 99.36 | 48.41 | 25.75 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 8.286 | 9.512 | 8.876 | 7.97 | 4.655 | 8.123 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.184) | (0.461) | (0.376) | (0.228) | (0.164) | - | |
Interest Income | 0.017 | 0.011 | 0.004 | 0.016 | 0.585 | - | |
Income Tax Expense | 0.43 | (0.06) | 1.783 | 1.32 | - | 0.141 | |
Net Income | |||||||
Net Income | 2.325 | (1.83) | 4.033 | 4.491 | 25.07 | 6.345 | |
Supplemental | |||||||
EBIT | 2.771 | (1.524) | 8.58 | 6.253 | - | - | |
EBITDA | 7.862 | 6.22 | 14.1 | 12.84 | 32.05 | 27.96 | |