
| 2021 | 2022 | 2023 | 2024 | 2025 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 13,044.9 | 14,926.1 | 2,445.4 | 2,571.6 | 2,677.1 | |
COGS | 10,583.9 | 12,068.7 | 2,033.9 | 2,418.3 | 2,409.3 | |
Gross Profit | 2,461 | 2,857.4 | 411.5 | 153.3 | 267.8 | |
Operating Expenses & Income | ||||||
Operating Income | 1,184.7 | 1,771 | 260.4 | 13.28 | 137.1 | |
Total Operating Expenses | 11,860.3 | 13,155.1 | 2,185 | 2,558.3 | 2,540 | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | 1,310 | 1,181.3 | 158.3 | 149.7 | 135 | |
Earnings from Continuing Operations | ||||||
Interest Expense | (283) | (250) | (36.8) | (41.08) | (39.76) | |
Interest Income | 1.696134 | 16.05 | 4.526 | 2.672 | 1.88 | |
Income Tax Expense | 236.2 | 465.4 | - | - | - | |
Net Income | ||||||
Net Income | 639.5 | 1,297.6 | 163.6 | (45.38) | 62.37 | |
Supplemental | ||||||
EBIT | 1,151 | 1,668.9 | - | - | - | |
EBITDA | 1,175.2 | 2,794.5 | - | - | - | |