
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 4,180 | 5,078 | 6,200 | 7,450 | 11,679 | 13,089 |
COGS | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - |
Operating Expenses & Income | ||||||
Operating Income | - | - | - | - | - | - |
Total Operating Expenses | - | - | - | - | - | - |
R&D Expenses | - | - | - | - | - | - |
Selling General & Admin Expenses | 311 | 416 | 462 | 482 | 956 | 997 |
Earnings from Continuing Operations | ||||||
Interest Expense | (1,143) | (3,593) | (9,131) | (12,610) | (18,396) | (20,597) |
Interest Income | 4,525 | 7,671 | 14,491 | 18,874 | 27,946 | 31,447 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | 2,513 | 2,817 | 3,545 | 4,652 | 6,574 | 7,266 |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |