
| 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | - | - | - | - | - |
COGS | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Operating Expenses & Income | |||||
Operating Income | (1.971091) | (5.719065) | (5.460671) | (3.276781) | (1.416069) |
Total Operating Expenses | - | - | - | - | - |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 1.108548 | 4.724136 | 4.276435 | 2.027674 | 0.763837 |
Earnings from Continuing Operations | |||||
Interest Expense | - | (0.0135) | (0.0152) | (0.0195) | (0.007886) |
Interest Income | 0.008369 | 0.0219 | 0.0198 | 0.0432 | 0.0953 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | (1.915219) | (5.253325) | (6.011258) | (2.289385) | (1.326815) |
Supplemental | |||||
EBIT | (1.971091) | (5.351344) | (6.015837) | (2.313109) | (1.318929) |
EBITDA | - | - | (5.780773) | (1.950228) | (1.174779) |