

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 11.24 | 3.892 | - | - | - | - | |
COGS | 4.097 | 2.56 | 0.303 | 0.259 | 0.317 | - | |
Gross Profit | 7.143 | 1.332 | (0.303) | (0.259) | (0.317) | - | |
Operating Expenses & Income | |||||||
Operating Income | (109.4) | (81.36) | (39.15) | (40.43) | (39.16) | (30.29) | |
Total Operating Expenses | 116.6 | 82.69 | 38.85 | 40.17 | 39.16 | 30.29 | |
R&D Expenses | 11.52 | 17.65 | 18.59 | 21.84 | 18.78 | 12.79 | |
Selling General & Admin Expenses | 105.1 | 65.03 | 21.77 | 18.34 | 23.63 | 20.78 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (8.38) | (7.266) | (5.814) | (5.783) | (3.276) | (2.326) | |
Interest Income | 0.104 | 0.664 | 2.455 | 2.056 | 1.14 | 0.751 | |
Income Tax Expense | 9.691 | (44.6) | - | - | - | - | |
Net Income | |||||||
Net Income | (142.6) | (44.82) | (42.2) | (38.51) | (26.98) | (19.65) | |
Supplemental | |||||||
EBIT | (134.2) | (37.56) | (36.38) | (32.73) | (23.7) | - | |
EBITDA | (132) | (36.7) | (36.08) | (32.47) | (23.39) | - | |