
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | 0.000048 | 0.009476 | 0.0262 | - | |
COGS | 0.0921 | 0.0221 | 0.0748 | 0.0498 | 0.0843 | 0.112538 | |
Gross Profit | (0.0921) | (0.0221) | (0.0747) | 0.009476 | 0.0262 | (0.009076) | |
Operating Expenses & Income | |||||||
Operating Income | (0.93032) | (0.650761) | (0.95936) | (0.614905) | (0.760876) | (1.47453) | |
Total Operating Expenses | 0.838228 | 0.650761 | 0.884575 | 0.624381 | 0.787065 | 1.465454 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.25241 | 0.371748 | 0.151491 | 0.444146 | 0.572554 | 0.618683 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.000001 | 0.0244 | 0.000045 | (6.698528) | - | (0.404622) | |
Net Income | |||||||
Net Income | (2.298543) | (0.799869) | (0.95936) | (7.507026) | (1.666054) | (2.746776) | |
Supplemental | |||||||
EBIT | (2.298543) | (0.799869) | (0.95936) | (7.313433) | (1.453565) | (2.21401) | |
EBITDA | (2.206454) | (0.777749) | (0.884577) | (0.700219) | (0.865656) | 4.97663 | |