
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.0109 | 0.0262 | 0.0361 | 0.0352 | 0.0385 | 0.0605 | |
Gross Profit | (0.0109) | (0.0262) | (0.0361) | (0.0352) | (0.0385) | (0.0605) | |
Operating Expenses & Income | |||||||
Operating Income | (5.855852) | (2.714022) | (3.186519) | (1.515042) | (4.454832) | (8.789561) | |
Total Operating Expenses | 5.855852 | 2.714022 | 3.186519 | 1.515042 | 4.454832 | 8.789561 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 4.576073 | 1.894133 | 1.362825 | 0.589171 | 1.039107 | 1.732917 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.007243) | - | - | - | - | - | |
Interest Income | - | 0.001178 | 0.0223 | 0.009697 | 0.0239 | 0.128682 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (5.874173) | (2.721643) | (3.496221) | (1.873106) | (5.000302) | (9.199848) | |
Supplemental | |||||||
EBIT | (3.63872) | (2.123918) | - | - | - | - | |
EBITDA | (5.856044) | (2.687819) | - | - | - | - | |