

| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | 0.117249 | 0.147985 | 0.199191 | - | - | |
COGS | 0.223063 | 0.137641 | 0.127985 | 0.130841 | 0.17 | 0.364023 | |
Gross Profit | (0.223) | 0.117249 | 0.02 | 0.199191 | (0.17) | (0.189698) | |
Operating Expenses & Income | |||||||
Operating Income | (0.431943) | (2.083) | (0.510159) | (0.453246) | (2.347744) | (2.960255) | |
Total Operating Expenses | 1.527 | 2.200355 | 0.658144 | 0.652437 | 2.17774 | 2.835065 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.495596 | 3.253 | 0.413959 | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0251) | (0.580083) | (0.715047) | - | (0.0235) | (0.0385) | |
Interest Income | 0.0833 | 0.160444 | 0.0227 | - | - | - | |
Income Tax Expense | (0.0727) | (0.109) | (0.001579) | - | - | (0.288) | |
Net Income | |||||||
Net Income | (1.385) | (3.324) | (4.807) | (4.399276) | 0.506216 | (3.937371) | |
Supplemental | |||||||
EBIT | (1.454442) | (3.462577) | (2.648) | (1.478564) | (2.347741) | (4.007229) | |
EBITDA | (1.231379) | (3.255908) | (2.435478) | (1.239177) | (2.177741) | (3.634452) | |