
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 4.753 | 9.224 | 5.254 | 1.951 | 1.645 | 21.83 | |
COGS | 5.217 | 6.84 | 3.056 | 2.774 | 3.322 | 12.62 | |
Gross Profit | (0.464) | 2.384 | (0.556) | (0.823) | (1.677) | 9.21 | |
Operating Expenses & Income | |||||||
Operating Income | 0.044 | (1.926) | 0.05 | (7.544) | (5.376) | 4.626 | |
Total Operating Expenses | (0.508) | (0.61) | (0.606) | 6.721 | 3.699 | 4.584 | |
R&D Expenses | 0 | 0 | 0 | - | - | - | |
Selling General & Admin Expenses | 0.777 | 2.479 | 1.608 | 6.516 | 5.037 | 4.807 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.551) | (0.058) | - | - | - | - | |
Interest Income | 0.177 | - | - | - | - | - | |
Income Tax Expense | 0.35 | 0.202 | (3.343) | (0.21) | (0.968) | (5.906) | |
Net Income | |||||||
Net Income | 0.245 | 2.85 | 3.707 | (1.091) | (3.726) | 10.53 | |
Supplemental | |||||||
EBIT | 0.044 | (1.926) | 0.05 | (7.544) | (4.694) | 10.03 | |
EBITDA | 0.313 | (1.683) | 0.248 | (7.339) | (4.561) | 10.18 | |