
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.098 | 0.16 | 0.16 | 0.16 | - | - | |
Gross Profit | (0.098) | (0.16) | (0.16) | (0.16) | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (1.943) | (0.571) | (1.714) | (2.343) | (5.572) | (6.032) | |
Total Operating Expenses | 1.845 | 0.411 | 1.554 | 2.183 | 5.572 | 6.112 | |
R&D Expenses | 0.183 | 0.087 | 0.082 | 0.414 | 2.135 | 2.449 | |
Selling General & Admin Expenses | 1.662 | 0.324 | 1.472 | 1.929 | 3.437 | 3.428 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.202) | (0.479) | (0.098) | (0.859) | - | - | |
Interest Income | - | - | - | - | 0.125 | 0.152 | |
Income Tax Expense | - | - | - | (2.603) | - | - | |
Net Income | |||||||
Net Income | (2.145) | (1.05) | (1.812) | (2.603) | (5.447) | (5.805) | |
Supplemental | |||||||
EBIT | (1.943) | (0.571) | (1.714) | (1.744) | (5.447) | (5.805) | |
EBITDA | (1.845) | (0.411) | (1.554) | (1.584) | (5.287) | (5.663) | |