
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | 0.000975 | 0.0029 | 0.0029 | 0.0029 | 0.0029 | |
Gross Profit | - | (0.000975) | (0.0029) | (0.0029) | (0.0029) | (0.0029) | |
Operating Expenses & Income | |||||||
Operating Income | (0.0733) | (1.098051) | (0.708368) | (0.612587) | (0.527638) | (0.520793) | |
Total Operating Expenses | 0.0733 | 1.098051 | 0.708368 | 0.612587 | 0.527638 | 0.520793 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.0733 | 0.665848 | 0.264757 | 0.292394 | 0.228031 | 0.206162 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0103) | (0.00565) | - | - | - | - | |
Interest Income | - | - | - | - | 0.004312 | 0.006718 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (0.0733) | (2.699369) | (0.770932) | (0.617501) | (0.484904) | (0.472954) | |
Supplemental | |||||||
EBIT | (0.110629) | (0.785616) | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |