
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.000205 | 0.000459 | 0.000441 | 0.000285 | 5.542751 | 5.595399 | |
COGS | 0.00024 | 0.000263 | 0.00027 | 0.000217 | 4.767975 | 4.323015 | |
Gross Profit | (0.000035) | 0.000195 | 0.000171 | 0.000068 | 0.774776 | 1.271276 | |
Operating Expenses & Income | |||||||
Operating Income | (0.000027) | 0.00009 | 0.000112 | 0.000022 | (0.008668) | 0.43834 | |
Total Operating Expenses | (0.000009) | 0.000106 | 0.000059 | 0.000046 | 0.783444 | 1.844734 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.000022 | 0.000028 | 0.000026 | 0.000014 | 0.230698 | 0.231468 | |
Earnings from Continuing Operations | |||||||
Interest Expense | -0 | -0 | -0 | -0 | (0.003532) | (0.007603) | |
Interest Income | 0.000005 | 0.000001 | 0.000001 | 0.000001 | 0.0393 | 0.0454 | |
Income Tax Expense | 0.000018 | 0.000029 | 0.000035 | 0.000009 | 0.008115 | 0.0214 | |
Net Income | |||||||
Net Income | (0.000041) | 0.000061 | 0.000078 | 0.000005 | (0.0798) | 0.0357 | |
Supplemental | |||||||
EBIT | (0.000023) | 0.000091 | 0.000113 | 0.000014 | (0.0681) | - | |
EBITDA | (0.000018) | 0.000095 | 0.000117 | 0.000015 | (0.0406) | - | |