
| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | 0.009833 | 0.412057 | 3.163772 | 55.86 | 17.8 | |
COGS | - | 0.001025 | 0.356103 | 2.362305 | 55 | 15.47 | |
Gross Profit | - | 0.008808 | 0.056 | 0.801467 | 0.859842 | 2.329021 | |
Operating Expenses & Income | |||||||
Operating Income | (0.238745) | (1.981022) | (1.511087) | (6.647681) | (11.07) | (8.958658) | |
Total Operating Expenses | 0.238745 | 1.990855 | 1.923144 | 9.811453 | 66.93 | 26.76 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.134002 | 1.718311 | 1.182826 | 6.678025 | 10.07 | 9.631018 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | (0.0359) | - | - | - | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (0.238745) | (1.987877) | (2.744583) | (7.053492) | (13.59) | (10.91) | |
Supplemental | |||||||
EBIT | (0.46723) | (1.987877) | (1.511087) | (6.647681) | (11.07) | (8.958658) | |
EBITDA | (0.238745) | (1.983481) | (1.511087) | (6.615241) | (10.78) | (8.779301) | |