
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | (0.0204) | - | 0.0007 | 0.00457 | 0.000924 | 0.000924 | |
COGS | 0.17798 | 0.279743 | 0.324978 | 0.319964 | 0.264016 | 0.198016 | |
Gross Profit | (0.198418) | (0.279743) | (0.324278) | (0.315394) | (0.263092) | (0.197092) | |
Operating Expenses & Income | |||||||
Operating Income | (1.44571) | (1.694342) | (1.246227) | (1.021608) | (0.495809) | (0.432731) | |
Total Operating Expenses | 1.44571 | 1.694342 | 1.246927 | 1.026178 | 0.496733 | 0.433655 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.49177 | 0.880396 | 0.864359 | 0.655363 | 0.229809 | 0.171595 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | 0.0126 | - | 0.000002 | - | - | - | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (1.041869) | (3.466552) | (1.512278) | (1.035344) | (0.544297) | (0.482595) | |
Supplemental | |||||||
EBIT | (1.369379) | - | - | - | - | - | |
EBITDA | (1.04115) | (1.691907) | - | - | - | - | |