

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 58.78 | 12.76 | 13.09 | 6.887 | 0.0468 | 0.365481 | |
COGS | 46.84 | 11.52 | 10.51 | 4.281 | (0.437906) | - | |
Gross Profit | 11.93 | 1.241 | 2.575 | 2.605 | 0.484661 | 0.365481 | |
Operating Expenses & Income | |||||||
Operating Income | (10.47) | (14.39) | (10.66) | (5.709) | (17.08) | (2.637593) | |
Total Operating Expenses | 22.4 | 15.63 | 13.24 | 8.314 | 17.56 | 3.003074 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 19.21 | 12.95 | 10.79 | 7.628 | 7.286991 | 3.003074 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.000395) | (0.000004) | (0.466523) | (0.729558) | (0.009019) | (0.000836) | |
Interest Income | 0.000395 | 0.000004 | - | - | - | - | |
Income Tax Expense | (1.435198) | (0.0183) | 0.002348 | 0.0197 | 0.0189 | - | |
Net Income | |||||||
Net Income | (9.033438) | (14.37) | (11.13) | (6.699) | (16.65) | (11.77) | |
Supplemental | |||||||
EBIT | (10.47) | (14.39) | (10.66) | (5.950094) | (16.64) | (11.77) | |
EBITDA | (10.47) | (14.26) | (10.34) | (5.163) | (15.85) | (10.98) | |