
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 8,171 | 8,130 | 8,197 | 8,254 | 8,325 | 8,309 |
COGS | 3,248 | 3,435 | 3,504 | 3,661 | 3,874 | 3,766 |
Gross Profit | 4,923 | 4,695 | 4,693 | 4,593 | 4,451 | 4,543 |
Operating Expenses & Income | ||||||
Operating Income | 1,879 | 1,693 | 1,636 | 1,036 | 632 | 525 |
Total Operating Expenses | 6,292 | 6,437 | 6,561 | 7,218 | 7,693 | 7,784 |
R&D Expenses | 766 | 767 | 758 | 775 | 739 | 725 |
Selling General & Admin Expenses | 2,278 | 2,235 | 2,299 | 2,782 | 3,080 | 3,293 |
Earnings from Continuing Operations | ||||||
Interest Expense | - | - | - | (367) | (347) | (266) |
Interest Income | - | - | - | - | - | - |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | 1,460 | 1,343 | 1,346 | 479 | 1,556 | 1,434 |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |