
| 2021 | 2022 | 2023 | 2024 | 2025 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 532.1 | 808.1 | 302 | 371.5 | 318.6 | |
COGS | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | |
Operating Expenses & Income | ||||||
Operating Income | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | 2.386178 | 3.264861 | 3.043112 | 3.197277 | 3.168353 | |
Earnings from Continuing Operations | ||||||
Interest Expense | (13.82) | (13.61) | (8.958865) | (6.787968) | (4.316171) | |
Interest Income | - | - | - | - | - | |
Income Tax Expense | - | - | - | - | - | |
Net Income | ||||||
Net Income | 529.7 | 804.8 | 298.9 | 368.3 | 315.4 | |
Supplemental | ||||||
EBIT | (2.331765) | (3.225945) | (3.024948) | - | - | |
EBITDA | - | - | - | - | - | |