
| 2021 | 2022 | 2023 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.0228 | 0.0234 | 0.0239 | 0.0691 | 0.142375 | 0.150546 | |
Gross Profit | (0.0228) | (0.0234) | (0.0239) | (0.0691) | (0.142375) | (0.150546) | |
Operating Expenses & Income | |||||||
Operating Income | (0.993484) | (1.457519) | (1.2299) | (5.671752) | (8.053561) | (8.452917) | |
Total Operating Expenses | 0.993484 | 1.457519 | 1.2299 | 5.671752 | 8.053561 | 8.452917 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.412282 | 0.950116 | 0.803231 | 0.808352 | 1.295832 | 1.136808 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.00112) | (0.004899) | (0.006119) | - | - | - | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (0.99076) | (1.466582) | (1.451529) | (5.596149) | (7.993218) | (8.463564) | |
Supplemental | |||||||
EBIT | - | (1.461683) | (1.44541) | (5.671752) | (8.053561) | (8.452917) | |
EBITDA | - | (1.438312) | (1.421522) | (5.602631) | (7.911186) | (8.302371) | |