
| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.00178 | (0.000001) | - | - | - | - | |
Gross Profit | (0.00178) | 0.000001 | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (3.001851) | (2.46817) | (2.400943) | (1.524356) | (3.381018) | (3.41986) | |
Total Operating Expenses | 3.47392 | 2.468166 | 2.400943 | 1.524356 | 3.381018 | 3.41986 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 2.334643 | 1.387172 | 1.604809 | 0.871885 | 2.711825 | 2.73705 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (3.113875) | (0.345737) | (3.77624) | (3.652727) | (3.646171) | (3.550206) | |
Interest Income | - | 0.00042 | - | 0.169841 | 0.0262 | 0.0242 | |
Income Tax Expense | 3.587724 | - | - | - | - | - | |
Net Income | |||||||
Net Income | (4.899362) | 15.8 | (5.84514) | (1.823519) | (5.15817) | (1.881101) | |
Supplemental | |||||||
EBIT | (3.001851) | (2.341649) | 2.6671 | 2.510208 | 0.403001 | 4.265105 | |
EBITDA | (3.000071) | (2.46817) | 2.6671 | 2.510208 | 0.403001 | 4.265105 | |