
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 4,216.3 | 17,588.4 | 22,219.2 | 25,177.4 | 24,111.7 | 23,582.5 | |
COGS | 3,364.7 | 14,483.2 | 17,950.1 | 21,177.8 | 19,568.1 | 19,281 | |
Gross Profit | 851.6 | 3,105.2 | 4,269.2 | 3,999.6 | 4,543.6 | 4,301.5 | |
Operating Expenses & Income | |||||||
Operating Income | 512.2 | 1,879.2 | 2,842.2 | 2,260.2 | 2,673.7 | 2,617.8 | |
Total Operating Expenses | 3,704.1 | 15,709.2 | 19,377 | 22,917.2 | 21,438.1 | 20,964.6 | |
R&D Expenses | 1.806951 | 5.309163 | 10.08 | 22.62 | 37.34 | 55.26 | |
Selling General & Admin Expenses | 280.7 | 1,086.8 | 1,113 | 1,362.4 | 1,523.9 | 1,403.3 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (82.22) | (533) | (1,053.3) | (1,457.8) | (1,161.1) | (1,224.5) | |
Interest Income | 17.79 | 239.2 | 345.7 | 150 | 198.8 | 202.5 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 132.6 | 964.4 | 1,706.2 | 108.5 | 473.5 | 274.5 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |