

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.083 | 0.066 | 0.074 | - | - | - | |
Gross Profit | (0.083) | (0.066) | (0.074) | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (3.347) | (1.972) | (1.59) | (2.232) | (3.317) | (4.191) | |
Total Operating Expenses | 3.347 | 1.972 | 1.516 | 2.232 | 3.317 | 4.191 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 3.367 | 1.972 | 1.24 | 1.755 | 2.43 | 2.841 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 19.16 | (0.077) | - | - | - | - | |
Net Income | |||||||
Net Income | (22.58) | (1.961) | (1.46) | (2.556) | (3.444) | (3.35) | |
Supplemental | |||||||
EBIT | (3.347) | (1.972) | (1.59) | - | - | - | |
EBITDA | 15.9 | (1.983) | (1.516) | - | - | - | |