
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 104.8 | 102.4 | 55.1 | 1.468 | 18.99 | 19.35 | |
COGS | 0.349 | 0.038 | 44.81 | 1.973 | 23.89 | 26.01 | |
Gross Profit | 100.3 | 0.979 | 47 | 1.468 | (4.904) | (0.716) | |
Operating Expenses & Income | |||||||
Operating Income | 14.55 | 3.248 | 2.383 | (1.644) | (6.206) | (5.408) | |
Total Operating Expenses | 1.39 | 2.101 | 1.647 | 3.112 | 1.302 | 0.385001 | |
R&D Expenses | 1.336 | 2.1 | - | - | - | - | |
Selling General & Admin Expenses | 54.43 | 0.001 | - | 0.371 | 0.371 | 5.401 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.867) | (0.213) | (0.549) | (0.503) | (4.652) | (5.761999) | |
Interest Income | 3.035 | 4.311 | 8.146 | 7.611 | 2.709 | 2.426 | |
Income Tax Expense | (13.7) | (8.993) | 4.926 | (8.327) | 0.827 | 0.799 | |
Net Income | |||||||
Net Income | (85.86) | (13.91) | 23.07 | (8.367) | (5.283) | (5.877) | |
Supplemental | |||||||
EBIT | 14.55 | 3.248 | 9.636 | (16.34) | 0.196 | (8.992) | |
EBITDA | 18.35 | 7.801 | 12.24 | (16.19) | 0.909 | (8.177) | |