

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 494.7 | 475.9 | 494.8 | 495.6 | 486.1 | 484.6 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | 481.7 | 496.7 | 441.4 | 507.7 | 518.1 | 505.2 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 2.216 | - | - | - | - | - | |
Net Income | |||||||
Net Income | 10.7 | (16.22) | 42.37 | (9.57) | (20.76) | (9.103) | |
Supplemental | |||||||
EBIT | 7.42 | (20.76) | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |