

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 7,482 | 8,491 | 10,772 | 11,674 | 12,690 | 12,598 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1,583 | 1,238 | 1,375 | 1,384 | 1,396 | 1,432 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1,869) | (6,064) | (14,697) | (14,172) | (11,283) | (11,309) | |
Interest Income | 6,319 | 11,226 | 20,170 | 19,746 | 17,349 | 17,629 | |
Income Tax Expense | 804 | 636 | - | - | - | - | |
Net Income | |||||||
Net Income | 2,614 | 2,743 | 3,402 | 3,415 | 3,568 | 3,580 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |