
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.268601 | (0.0381) | - | - | - | - | |
COGS | 0.322659 | 0.0241 | - | - | - | - | |
Gross Profit | (0.0541) | (0.0918) | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (3.157074) | (5.602747) | (3.290545) | (4.551901) | (4.667061) | (4.329221) | |
Total Operating Expenses | 3.425675 | 5.602747 | 3.290545 | 4.551901 | 4.667061 | 4.329221 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 3.103016 | 5.532753 | 3.231585 | 4.491419 | 4.595021 | 4.258171 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.75098) | (1.471436) | (1.019157) | (1.349908) | (1.034333) | (1.133619) | |
Interest Income | 0.0514 | 0.268338 | 0.301068 | 0.0916 | 0.0138 | 0.000021 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (3.677195) | (6.175564) | (1.704148) | (5.356082) | (6.186532) | (6.798098) | |
Supplemental | |||||||
EBIT | (3.138332) | (5.63694) | - | - | - | - | |
EBITDA | (2.926215) | (4.704127) | - | - | - | - | |