

| 2019 | 2020 | 2021 | 2022 | 2023 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.006189 | 1.253445 | 7.478 | 3.866539 | 0.664613 | (0.941965) | |
COGS | - | 1.179827 | 4.797 | 1.368115 | 0.285456 | 0.0536 | |
Gross Profit | 0.006189 | 0.0736 | 2.681 | 2.498424 | 0.379157 | (0.99575) | |
Operating Expenses & Income | |||||||
Operating Income | (0.143944) | (0.0858) | 2.371 | 0.764276 | 0.000453 | (0.697321) | |
Total Operating Expenses | 0.150133 | 0.159463 | 0.309528 | 1.733919 | 0.378704 | 0.226356 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.106129 | 0.140268 | 0.294616 | 1.729468 | 0.37829 | 0.199571 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | (0.00296) | (0.000435) | (0.000229) | (0.000229) | (0.000335) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.149686) | 0.006437 | 0.000435 | (0.0037) | 0.000004 | (0.0149) | |
Net Income | |||||||
Net Income | (0.143944) | (0.083) | 2.207 | 0.767976 | 0.497166 | 1.361543 | |
Supplemental | |||||||
EBIT | (0.143944) | (0.08) | 2.207448 | 0.764505 | 0.000453 | - | |
EBITDA | (0.143944) | (0.0777) | 2.225 | 0.826858 | 0.0614 | - | |