

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.000384 | 0.00045 | - | - | - | - | |
Gross Profit | (0.000384) | (0.00045) | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (3.623114) | (3.829911) | (3.238091) | (3.077906) | (2.840742) | (3.500468) | |
Total Operating Expenses | 3.623114 | 3.829911 | 3.238091 | 3.077906 | 2.840742 | 3.500468 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 3.62273 | 3.829461 | 3.173471 | 2.979786 | 2.771122 | 3.559554 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | 0.102078 | 0.190856 | 0.419913 | 0.244069 | 0.138638 | 0.198983 | |
Income Tax Expense | - | 0.188 | - | - | - | - | |
Net Income | |||||||
Net Income | (1.809835) | (1.474072) | (1.901975) | (2.429531) | (1.174198) | (1.465754) | |
Supplemental | |||||||
EBIT | (3.511551) | (3.774712) | (3.238091) | (3.077906) | (2.840742) | (3.500468) | |
EBITDA | (3.62273) | (3.829461) | (3.238091) | (3.077906) | (2.840742) | (3.500468) | |