
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 18.26 | 26.28 | 65.53 | 130.6 | 124.6 | 102.7 | |
COGS | 2.827 | 15.76 | 31.58 | 58.98 | 123.8 | 94.26 | |
Gross Profit | 15.44 | 10.52 | 33.95 | 71.58 | 0.804 | 8.458 | |
Operating Expenses & Income | |||||||
Operating Income | (38.29) | (63.88) | (38.73) | 3.075 | 0.804 | (9.057) | |
Total Operating Expenses | 53.73 | 74.39 | 72.69 | 68.5 | 68.15 | - | |
R&D Expenses | 6.203 | 7.216 | 6.568 | - | - | - | |
Selling General & Admin Expenses | 19.91 | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.269) | (1.231) | (0.077) | (0.308) | (1.020999) | (0.68) | |
Interest Income | 0.668 | 1.124 | 0.005 | 0.01 | 0.038 | 0.106 | |
Income Tax Expense | (0.05) | 0.108 | 0.236 | (0.776) | - | - | |
Net Income | |||||||
Net Income | (37.84) | (64.09) | (39.04) | 2.001 | (0.237) | (10.7) | |
Supplemental | |||||||
EBIT | (37.62) | (62.75) | (38.73) | 2.309 | 0.804 | (8.613999) | |
EBITDA | (28.77) | (53.38) | (30.07) | 9.564 | 8.629 | (0.455) | |