

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.002558 | 0.002687 | 0.003124 | 0.002353 | 33.91 | 32.14 | |
COGS | 0.001079 | 0.000947 | 0.001308 | 0.000984 | 12.16 | 14.46 | |
Gross Profit | 0.001479 | 0.001741 | 0.001816 | 0.001369 | 21.75 | 17.56 | |
Operating Expenses & Income | |||||||
Operating Income | 0.001319 | 0.001545 | 0.001569 | 0.001121 | 18.74 | 14.3 | |
Total Operating Expenses | 0.000222 | 0.000196 | 0.000247 | 0.000248 | 3.016574 | 6.806327 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.000108 | 0.000086 | 0.000059 | 0.000108 | 1.050545 | 1.376397 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.000401) | (0.00038) | (0.00043) | (0.000459) | (6.943132) | (24,580.8) | |
Interest Income | 0.00038 | 0.000394 | 0.000013 | 0.000531 | 0.130783 | 4.53694 | |
Income Tax Expense | 0.000312 | 0.000229 | 0.000225 | 0.000185 | 1.467854 | 0.912128 | |
Net Income | |||||||
Net Income | 0.000467 | 0.000807 | 0.00084 | 0.000387 | 7.666564 | 5.69515 | |
Supplemental | |||||||
EBIT | 0.001273 | 0.001539 | 0.001618 | 0.001109 | 18.74 | - | |
EBITDA | 0.001286 | 0.001549 | 0.001626 | 0.001114 | 18.95 | - | |