
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1.536 | 0.9087 | 0.985525 | 1.959 | 1.800268 | 1.730242 | |
COGS | 0.67874 | 0.6646 | 0.71751 | 1.532 | 1.394424 | 1.402548 | |
Gross Profit | 0.85712 | 0.2441 | 0.268015 | 0.426651 | 0.405844 | 0.327694 | |
Operating Expenses & Income | |||||||
Operating Income | 0.70062 | (0.262) | (0.260558) | 0.220058 | 0.220888 | 0.0865 | |
Total Operating Expenses | 0.156504 | 1.014153 | 0.360084 | 0.206595 | 0.184953 | 0.241225 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.0235 | 0.0568 | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1.052) | (0.882142) | (0.0867) | - | - | (0.0213) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.000002 | 0.000002 | 0.000002 | - | - | - | |
Net Income | |||||||
Net Income | (0.104) | (1.298) | (0.119) | 0.130857 | 3.565469 | (0.159607) | |
Supplemental | |||||||
EBIT | 0.947866 | (0.415768) | (0.0327) | 0.130858 | 0.220888 | 0.0458 | |
EBITDA | 0.986634 | (0.377) | 0.006057 | 0.159934 | 0.249964 | 0.138202 | |