
| 2018 | 2019 | 2020 | 2021 | 2022 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 521.7 | 413.9 | - | - | - | |
COGS | 489 | 390.4 | - | - | - | |
Gross Profit | 32.66 | 23.42 | - | - | - | |
Operating Expenses & Income | ||||||
Operating Income | (58.97) | (67.89) | - | - | - | |
Total Operating Expenses | 91.63 | 91.31 | - | - | - | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | 91.63 | 91.31 | - | - | - | |
Earnings from Continuing Operations | ||||||
Interest Expense | (34.16) | (35.52) | - | - | - | |
Interest Income | 0.82 | 0.723 | - | - | - | |
Income Tax Expense | (1.979) | (3.975) | - | - | - | |
Net Income | ||||||
Net Income | (88.8) | (97.42) | - | - | - | |
Supplemental | ||||||
EBIT | (56.61) | (65.87) | - | - | - | |
EBITDA | 26.03 | (8.901) | - | - | - | |