

| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 16,762 | 16,131.3 | 15,315 | 13,122 | 12,749 | 12,643 | |
COGS | 11,007.9 | 10,944.1 | 10,700 | 8,839 | 8,204 | 8,141 | |
Gross Profit | 5,754.1 | 5,187.1 | 4,615 | 4,283 | 4,545 | 4,502 | |
Operating Expenses & Income | |||||||
Operating Income | 2,143.6 | 1,992.9 | 1,635 | 1,505 | 1,873 | 1,855 | |
Total Operating Expenses | 3,610.5 | 3,194.2 | 2,980 | 2,778 | 2,672 | 2,647 | |
R&D Expenses | 164.3 | 152.4 | 127 | 116 | 115 | 115 | |
Selling General & Admin Expenses | 3,610.5 | 3,194.2 | 2,980 | 2,778 | 2,672 | 2,647 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (342.1) | (233.2) | (218) | (303) | (311) | (271) | |
Interest Income | 316.5 | 45.5 | 33 | 101 | 105 | - | |
Income Tax Expense | 393.2 | 539.2 | 244 | 258 | 304 | 281 | |
Net Income | |||||||
Net Income | 1,522.8 | 1,692.6 | 960 | 951 | 1,343 | 1,335 | |
Supplemental | |||||||
EBIT | 2,290.9 | 1,884.9 | 1,415 | 1,343 | 1,965 | 1,891 | |
EBITDA | 2,874 | 2,416.1 | 1,893 | 1,762 | 2,332 | 2,260 | |