
| 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 12.33 | 5.226 | - | - | 1.433 |
COGS | 8.572 | 4.865 | - | - | 1.349 |
Gross Profit | 3.755 | 0.361 | - | - | 0.084 |
Operating Expenses & Income | |||||
Operating Income | (1.997) | (5.772) | (11.25) | (14.88) | (11.22) |
Total Operating Expenses | 14.32 | 11 | 11.25 | 14.88 | 12.65 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 4.922 | 2.365 | 4.162 | 7.149 | 8.858 |
Earnings from Continuing Operations | |||||
Interest Expense | (7.527) | (5.609) | (4.181) | (1.464) | (1.914) |
Interest Income | 0.064 | 8.155 | 3 | 3.592 | 5.503 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 22.93 | (33.95) | (32.56) | (24.75) | (31.56) |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |