
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.202148 | 0.270125 | 0.292415 | 0.372552 | 0.487 | 0.56677 | |
COGS | - | 0.0974 | 0.242323 | 0.103125 | 0.183192 | 0.188416 | |
Gross Profit | 0.202148 | 0.172717 | 0.0501 | 0.269427 | 0.303809 | 0.378354 | |
Operating Expenses & Income | |||||||
Operating Income | 0.14447 | (0.52938) | (0.446947) | (0.357686) | (0.400465) | (0.428532) | |
Total Operating Expenses | 0.0577 | 0.702095 | 0.497039 | 0.627113 | 0.704274 | 0.806886 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.0372 | (0.12795) | 0.0337 | 0.0724 | (0.0337) | 0.0491 | |
Net Income | |||||||
Net Income | (33.47) | (0.85018) | 0.168602 | 0.262499 | (0.049) | (0.0861) | |
Supplemental | |||||||
EBIT | 0.144472 | (0.529378) | (0.446947) | 0.334923 | (0.400465) | (0.428532) | |
EBITDA | 0.835229 | (0.527842) | (0.44541) | 0.336459 | (0.398929) | (0.426558) | |