
| 2022 | 2023 | 2024 | 2025 | 2026 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | (16) | (18.17) | 21.1 | 42.15 | (12.32) |
COGS | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Operating Expenses & Income | |||||
Operating Income | - | - | - | - | - |
Total Operating Expenses | - | - | - | - | - |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 1.288 | 1.276 | 1.174 | 1.321 | 1.222 |
Earnings from Continuing Operations | |||||
Interest Expense | - | - | - | - | - |
Interest Income | 0.075 | 0.471 | 0.689 | 0.54 | 0.447 |
Income Tax Expense | 0.02 | - | - | - | - |
Net Income | |||||
Net Income | (17.31) | (19.47) | 19.91 | 40.81 | (13.56) |
Supplemental | |||||
EBIT | (17.29) | - | - | - | - |
EBITDA | - | - | - | - | - |