

| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.143194 | 0.142228 | 0.142228 | 0.14226 | 0.019 | 0.019 | |
Gross Profit | (0.143194) | (0.142228) | (0.142228) | (0.14226) | (0.019) | (0.019) | |
Operating Expenses & Income | |||||||
Operating Income | (0.492262) | (1.00442) | (1.10703) | (1.090669) | (1.071959) | (1.011729) | |
Total Operating Expenses | 0.767578 | 1.116946 | 0.964804 | 1.090669 | 1.071959 | 1.011729 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.523814 | 0.867254 | 0.478514 | 0.84805 | 0.84129 | 0.804773 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0318) | (0.0241) | (0.0157) | (0.0057) | - | - | |
Interest Income | 0.0117 | 0.0229 | 0.0518 | 0.0318 | 0.0274 | 0.0393 | |
Income Tax Expense | 0.438599 | 0.255951 | 0.000002 | - | - | - | |
Net Income | |||||||
Net Income | (0.627642) | (1.029828) | (0.845957) | (0.950424) | (0.985085) | (0.950769) | |
Supplemental | |||||||
EBIT | (0.492262) | (1.00442) | (1.107028) | - | - | - | |
EBITDA | (0.349068) | (0.862192) | (0.9648) | - | - | - | |