

| 2010 | 2011 | 2012 | 2013 | 2014 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | - | 1.341 | 4.003 | 0.007554 | 0.003639 | |
COGS | 0.911 | 2.918 | 6.534 | 0.0116 | 0.004669 | |
Gross Profit | (0.911) | (1.577) | (2.531) | (0.00407) | (0.00103) | |
Operating Expenses & Income | ||||||
Operating Income | (3.723) | (6.938) | (13.63) | (0.011) | (0.006108) | |
Total Operating Expenses | 2.812 | 5.361 | 11.09 | 0.006105 | 0.004306 | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | 3.723 | 3.755 | 6.693 | 6.906 | 5.078 | |
Earnings from Continuing Operations | ||||||
Interest Expense | - | - | (0.006) | - | - | |
Interest Income | - | - | - | - | - | |
Income Tax Expense | (1.014) | - | - | - | - | |
Net Income | ||||||
Net Income | (2.236) | (14.26) | (17.58) | (0.0102) | (0.005336) | |
Supplemental | ||||||
EBIT | - | (14.26) | (17.57) | (9.145) | (0.006108) | |
EBITDA | (3.25) | (14.25) | (17.52) | (9.077) | (0.006034) | |