
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.000033 | 0.001633 | 0.000326 | - | 0.001916 | 0.0148 | |
Gross Profit | (0.000033) | (0.001633) | (0.000326) | - | (0.001916) | (0.0148) | |
Operating Expenses & Income | |||||||
Operating Income | (0.707938) | (0.228349) | (0.617921) | (2.459121) | (3.066158) | (3.040798) | |
Total Operating Expenses | 0.707938 | 0.226716 | 0.617921 | 2.459121 | 3.066158 | 3.040798 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.707938 | 0.226716 | 0.423348 | 2.293872 | 3.064242 | 3.025966 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.028) | (0.0305) | (0.0226) | - | - | (0.000512) | |
Interest Income | - | - | - | 0.0189 | 0.106632 | 0.0797 | |
Income Tax Expense | 0.028 | 0.0305 | - | - | - | - | |
Net Income | |||||||
Net Income | (0.637301) | (2.650538) | (0.009173) | (2.421801) | (2.968218) | (3.054615) | |
Supplemental | |||||||
EBIT | (0.707938) | (0.228349) | (0.579543) | - | - | - | |
EBITDA | (0.707905) | (0.226716) | (0.420915) | - | - | - | |