
| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.0566 | 0.0897 | 0.100807 | 0.0654 | 0.0541 | 0.117721 | |
Gross Profit | (0.0566) | (0.0897) | (0.100807) | (0.0654) | (0.0541) | (0.117721) | |
Operating Expenses & Income | |||||||
Operating Income | (3.378988) | (2.819337) | (2.775703) | (1.9023) | (19.18) | (20.55) | |
Total Operating Expenses | 3.378988 | 2.819337 | 2.775703 | 1.836937 | 19.12 | 20.43 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.750398 | 1.177021 | 1.241412 | 1.576378 | - | 1.576378 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.002561) | (0.001933) | (0.007451) | (0.011) | (0.003593) | (0.0227) | |
Interest Income | 0.0233 | 0.416802 | 0.6312 | - | - | - | |
Income Tax Expense | (0.0169) | (0.277591) | 0.141688 | - | - | - | |
Net Income | |||||||
Net Income | (3.3521) | (2.404468) | (2.67141) | (1.982877) | (3.97634) | (5.827644) | |
Supplemental | |||||||
EBIT | (3.378988) | (2.886998) | (3.005172) | (3.132593) | (19.18) | (21.78) | |
EBITDA | (3.209707) | (2.79733) | (2.906697) | (3.027549) | (19.12) | (21.63) | |