

| 2018 | 2019 | 2020 | 2021 | 2022 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1.804737 | 8.741777 | 30.86 | 91.02 | 145.6 | 157.4 | |
COGS | 0.145286 | 9.390308 | 35.41 | 50.26 | 89.98 | 100.9 | |
Gross Profit | 1.659451 | (0.648531) | (4.556) | 40.75 | 55.63 | 56.48 | |
Operating Expenses & Income | |||||||
Operating Income | (8.039767) | (9.641876) | (18.52) | (3.096) | (8.774) | 0.713 | |
Total Operating Expenses | 9.699218 | 8.993368 | 13.51 | 43.3 | 60.54 | 61.31 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | 1.870836 | 5.04 | 11.06 | 16.28 | 2.005 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.000678) | - | (0.125) | (0.205) | (0.327) | (0.507) | |
Interest Income | 0.102089 | 0.33694 | 0.372 | 0.432 | 0.82 | 2.201 | |
Income Tax Expense | (1.686037) | (1.631111) | (0.656) | (1.838) | (8.149) | (8.73) | |
Net Income | |||||||
Net Income | (6.328655) | (8.052599) | (34.48) | (1.88) | 2.288 | 5.899 | |
Supplemental | |||||||
EBIT | (8.039767) | (9.641876) | (18.52) | (3.096) | (8.774) | 1.755 | |
EBITDA | (6.948014) | (7.021816) | (32.82) | 7.109 | 5.877 | 13.12 | |