
| 2018 | 2019 | 2020 | 2021 | 2022 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | 6.748411 | 17.09 | 26.9 | 29.44 | |
COGS | - | - | 5.43427 | 18.73 | 19.21 | 27.7 | |
Gross Profit | - | - | 1.314141 | (1.641126) | 7.697453 | 1.741751 | |
Operating Expenses & Income | |||||||
Operating Income | (0.0146) | (0.130613) | (0.247617) | (3.743421) | (4.532001) | (6.361792) | |
Total Operating Expenses | 0.0146 | 0.130617 | 0.24762 | 2.102291 | 12.23 | 9.218363 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | - | 2.751826 | 8.584595 | 9.387545 | 14.78 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | (1.599311) | (0.924413) | (1.426376) | |
Interest Income | - | - | - | 0.182032 | - | - | |
Income Tax Expense | - | - | (0.000601) | (0.182179) | (0.540747) | (0.677865) | |
Net Income | |||||||
Net Income | (0.0145) | (0.251792) | (0.19701) | (9.344455) | (9.191446) | (16.13) | |
Supplemental | |||||||
EBIT | (0.222448) | (0.481819) | (0.199513) | (7.745138) | (8.80778) | (10.15) | |
EBITDA | (0.0146) | (0.251792) | (0.19701) | (5.865325) | (6.424097) | (7.658193) | |