

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 861,225.8 | 962,026.1 | 25,719.2 | 23,696.6 | 24,823.8 | 26,030.6 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 248,819 | 266,532.6 | 9,138.5 | 9,196.6 | 9,498.8 | 8,917.8 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (143,612.3) | (169,987.4) | (6,651.2) | (8,938) | (7,466.8) | (6,805.3) | |
Interest Income | 738,793.4 | 876,779.8 | 30,717.4 | 30,514.9 | 26,289.1 | 24,593.4 | |
Income Tax Expense | 54,648.9 | 69,392.2 | - | - | - | - | |
Net Income | |||||||
Net Income | 239,505.3 | 281,589.3 | 5,443.4 | 5,030.7 | 5,912.9 | 7,519.5 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |