

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.400662 | 0.391447 | 0.225953 | 0.0499 | - | - | |
COGS | 0.203121 | 0.213106 | 0.118005 | 0.0556 | - | - | |
Gross Profit | 0.197541 | 0.178341 | 0.107948 | (0.00569) | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (4.139848) | (0.498237) | (3.56151) | (0.117878) | (0.0398) | (0.100139) | |
Total Operating Expenses | 4.337389 | 0.676578 | 3.787463 | 0.112187 | 0.0398 | 0.104165 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 4.332792 | 0.674472 | 3.629834 | 0.577514 | - | 0.0225 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.798877) | (0.323441) | - | (1.455389) | (0.0903) | (0.0798) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.802265 | (0.0133) | - | - | - | - | |
Net Income | |||||||
Net Income | (4.942113) | (0.847385) | (4.871545) | (0.208868) | (0.130168) | (0.179973) | |
Supplemental | |||||||
EBIT | (4.139848) | (0.498237) | - | (3.56151) | - | - | |
EBITDA | (4.135251) | (0.496131) | - | (0.208866) | (0.0398) | (0.100139) | |