
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 8.59154 | 11.43 | 6.606352 | 1.807472 | 5.274915 | 4.079615 | |
COGS | 6.850248 | 11.86 | 11.93 | 9.732205 | 12.34 | 12.45 | |
Gross Profit | 1.741292 | (0.428903) | (5.322579) | (7.924733) | (7.061605) | (8.375357) | |
Operating Expenses & Income | |||||||
Operating Income | (6.519918) | (18.38) | (55.1) | (23.11) | (23.73) | (23.18) | |
Total Operating Expenses | 8.26121 | 17.95 | 49.78 | 15.19 | 16.67 | 18.14 | |
R&D Expenses | 3.533713 | 2.376912 | 1.39956 | 0.0828 | - | - | |
Selling General & Admin Expenses | 4.3624 | 15.06 | 18.27 | 13.37 | 13.5 | 11.88 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.725166) | (3.714017) | (8.776277) | (5.108227) | (8.732011) | (8.188237) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 2.326734 | 9,881.2 | (0.000002) | - | - | - | |
Net Income | |||||||
Net Income | (15.13) | (28.26) | (50.69) | (134.9) | (40.83) | (46.19) | |
Supplemental | |||||||
EBIT | (14.4) | (24.55) | (41.91) | (129.5) | (32.1) | - | |
EBITDA | (14.04) | (24.03) | (41.18) | (127.7) | (29.75) | - | |