

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 6.112 | 5.868 | 8.454 | 2.248 | 9 | - | |
COGS | 10.96 | - | 0.009 | - | 11.22 | - | |
Gross Profit | (4.853) | 5.868 | 8.454 | 2.248 | (2.234) | 2.841 | |
Operating Expenses & Income | |||||||
Operating Income | (50.11) | (54.97) | (31.85) | (31.21) | (20.42) | (31.63) | |
Total Operating Expenses | 80.97 | 61.31 | 40.3 | 33.45 | 18.18 | 29.12 | |
R&D Expenses | 63.49 | 51.36 | 24.95 | 22.11 | 20.1 | 16.3 | |
Selling General & Admin Expenses | 7.546 | 7.862 | 14.11 | 10.13 | 12.53 | 14.24 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (3.166) | (7.843) | (3.681) | (16.42) | (13.66) | (18.02) | |
Interest Income | 0.001 | 0.003 | 0.007 | 0.009 | 13.66 | 3.517 | |
Income Tax Expense | (0.011) | 0.117 | (0.057) | 0.018 | - | - | |
Net Income | |||||||
Net Income | (53.53) | (63.77) | (35.78) | (47.75) | (38.9) | (38.73) | |
Supplemental | |||||||
EBIT | (50.38) | (55.83) | (31.85) | (31.21) | (20.42) | (31.63) | |
EBITDA | (39.41) | (44.8) | (20.81) | (19.99) | (9.199) | (23.2) | |